Nihon Trim.NIHON TRIM.,CO.LTD.6788東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Nihon Trim. revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +7.5% from the prior year, operating profit -10.5%.

Five-year trend

Revenue¥24.2B
FY ending Mar 2022: ¥16.3B¥16.3BFY ending Mar 2023: ¥18B¥18BFY ending Mar 2024: ¥20.4B¥20.4BFY ending Mar 2025: ¥22.5B¥22.5BFY ending Mar 2026: ¥24.2B¥24.2BFY22FY23FY24FY25FY26
Operating income¥2.94B
FY ending Mar 2022: ¥2B¥2BFY ending Mar 2023: ¥2.38B¥2.38BFY ending Mar 2024: ¥3.08B¥3.08BFY ending Mar 2025: ¥3.29B¥3.29BFY ending Mar 2026: ¥2.94B¥2.94BFY22FY23FY24FY25FY26
Operating margin12.2%
FY ending Mar 2022: 12.3%12.3%FY ending Mar 2023: 13.2%13.2%FY ending Mar 2024: 15.1%15.1%FY ending Mar 2025: 14.6%14.6%FY ending Mar 2026: 12.2%12.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.4%
Asset turnover0.68×
ROA5.7%
ROA5.7%
Financial leverage1.50×
ROE8.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.4%
2022: 11.9%11.9%2023: 9.2%9.2%2024: 10.5%10.5%2025: 10.0%10.0%2026: 8.4%8.4%2223242526
Asset turnover0.68×
2022: 0.61×0.61×2023: 0.65×0.65×2024: 0.67×0.67×2025: 0.67×0.67×2026: 0.68×0.68×2223242526
ROA5.7%
2022: 7.3%7.3%2023: 5.9%5.9%2024: 7.1%7.1%2025: 6.7%6.7%2026: 5.7%5.7%2223242526
Financial leverage1.50×
2022: 1.34×1.34×2023: 1.36×1.36×2024: 1.40×1.40×2025: 1.45×1.45×2026: 1.50×1.50×2223242526
ROE8.5%
2022: 9.8%9.8%2023: 8.1%8.1%2024: 9.9%9.9%2025: 9.7%9.7%2026: 8.5%8.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.9%0.61×7.3%1.34×9.8%
20239.2%0.65×5.9%1.36×8.1%
202410.5%0.67×7.1%1.40×9.9%
202510.0%0.67×6.7%1.45×9.7%
20268.4%0.68×5.7%1.50×8.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.8%
2021: 28.3%28.3%2022: 26.7%26.7%2023: 24.4%24.4%2024: 21.7%21.7%2025: 22.2%22.2%2026: 20.8%20.8%212223242526
PPE ÷ total assets14.0%
2021: 16.9%16.9%2022: 16.4%16.4%2023: 15.1%15.1%2024: 14.0%14.0%2025: 14.1%14.1%2026: 14.0%14.0%212223242526
Goodwill ÷ parent equity1.2%
2021: 2.6%2.6%2022: 2.1%2.1%2023: 1.8%1.8%2024: 1.6%1.6%2025: 1.3%1.3%2026: 1.2%1.2%212223242526
Goodwill balance¥274.7M
2021: ¥460.3M¥460.3M2022: ¥423.1M¥423.1M2023: ¥386M¥386M2024: ¥348.9M¥348.9M2025: ¥311.8M¥311.8M2026: ¥274.7M¥274.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days108d
2021: 48d48d2022: 87d87d2023: 105d105d2024: 103d103d2025: 103d103d2026: 108d108d212223242526
Payable days—
2021: 70d70d2022: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue16,27717,95220,41522,46424,159
Cost of revenue5,0285,5206,1957,0277,766
Gross profit11,24912,43214,22015,43616,393
SG&A9,25010,05311,14012,15113,452
Operating income1,9992,3793,0803,2862,941
Pretax income2,0922,5233,2533,4703,147
Income tax15748948917874
Net income attributable to owners1,9411,6462,1502,2412,031
Operating margin12.3%13.2%15.1%14.6%12.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 38%
Receivables 20%
Property, plant and equipment 14%
2%
8%
Other assets 18%

Funding

Other liabilities 29%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.9B¥12.8B¥14B¥15.4B¥13.7B
Total assets¥26.6B¥29B¥31.5B¥35.4B¥36.1B
Net assets¥20.8B¥22.1B¥23.6B¥25.5B¥25.5B
Share capital¥992.6M¥992.6M¥992.6M¥992.6M¥992.6M
Trade receivables¥3.86B¥5.16B¥5.76B¥6.34B¥7.12B
Property, plant and equipment¥4.35B¥4.38B¥4.43B¥4.99B¥5.03B
Intangible assets excluding goodwill¥717.4M¥660.7M¥592.7M¥630.1M¥602M
Goodwill¥423.1M¥386M¥348.9M¥311.8M¥274.7M
Investment securities¥2.07B¥2.8B¥1.77B¥1.31B¥2.86B
Current assets¥18.2B¥19.9B¥22.9B¥24.8B¥23.4B
Current liabilities¥4.9B¥5.91B¥6.63B¥7.16B¥7.73B
Trade payables¥474.8M————
Long-term borrowings¥3.1M——¥1.13B¥1.01B
Total liabilities¥5.79B¥6.92B¥7.92B¥9.81B¥10.6B
Non-controlling interests¥953.8M¥1.1B¥1.31B¥1.58B¥1.74B
Equity attributable to owners of parent¥19.8B¥21B¥22.2B¥23.8B¥23.7B
Retained earnings¥20.5B¥21.7B¥22.8B¥24.4B¥25.3B
Treasury stock-¥3.82B-¥3.45B-¥3.45B-¥3.41B-¥4.48B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YF0Y2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W12R2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TTWI2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R0D62023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OD412022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LM862021-06-23Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.