OrvisORVIS CORPORATION7827東証スタンダードその他製品FY ending Oct 2025, consolidated, J-GAAP

What does Orvis do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥678.1M
Capex
¥90.7M
of revenue 0.7%
Free cash flow
¥587.4M
Returned to shareholders
¥117.9M
of net income: 28%
Dividend per share
¥60
Payout ratio (reported)
24.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥422M
Operating cash flow¥678.1M
Cash conversion (operating CF ÷ operating income)
102.9%
Cash vs. profit gap
¥256.1M(純利益の 60.7%)
Shareholder payments — dividends
of net income 27.9% · of FCF 20.1%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
10.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥678.1M
FY ending Oct 2021: ¥703.1M¥703.1MFY ending Oct 2022: ¥1.61B¥1.61BFY ending Oct 2023: ¥977.9M¥977.9MFY ending Oct 2024: ¥519.9M¥519.9MFY ending Oct 2025: ¥678.1M¥678.1MFY21FY22FY23FY24FY25
Free cash flow¥587.4M
FY ending Oct 2021: ¥522.5M¥522.5MFY ending Oct 2022: ¥1.47B¥1.47BFY ending Oct 2023: ¥874.5M¥874.5MFY ending Oct 2024: ¥393.4M¥393.4MFY ending Oct 2025: ¥587.4M¥587.4MFY21FY22FY23FY24FY25
Net income¥422M
FY ending Oct 2021: ¥93.6M¥93.6MFY ending Oct 2022: ¥541.5M¥541.5MFY ending Oct 2023: ¥760M¥760MFY ending Oct 2024: ¥435M¥435MFY ending Oct 2025: ¥422M¥422MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/11/01-2025/10/31)

    ID S100XHFP2026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/11/01-2024/10/31)

    ID S100V5K02025-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2022/11/01-2023/10/31)

    ID S100SOW42024-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2021/11/01-2022/10/31)

    ID S100Q18Y2023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年11月1日-令和3年10月31日)

    ID S100NA8S2022-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和1年11月1日-令和2年10月31日)

    ID S100KL5E2021-01-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.