Sanyo TradingSanyo Trading Co., Ltd.3176東証プライム卸売業FY ending Sep 2025, consolidated, J-GAAP

What does Sanyo Trading do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.16B
Capex
¥729M
of revenue 0.5%
Free cash flow
¥6.43B
Returned to shareholders
¥1.76B
of net income: 38%
Dividend per share
¥57
Payout ratio (reported)
37.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.62B
Operating cash flow¥7.16B
Cash conversion (operating CF ÷ operating income)
111.4%
Cash vs. profit gap
¥2.55B(純利益の 55.2%)
Shareholder payments — dividends
of net income 38.1% · of FCF 27.3%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
3.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.16B
FY ending Sep 2021: ¥2.25B¥2.25BFY ending Sep 2022: -¥3.4B-¥3.4BFY ending Sep 2023: ¥5.73B¥5.73BFY ending Sep 2024: ¥5.45B¥5.45BFY ending Sep 2025: ¥7.16B¥7.16BFY21FY22FY23FY24FY25
Free cash flow¥6.43B
FY ending Sep 2021: ¥1.37B¥1.37BFY ending Sep 2022: -¥3.64B-¥3.64BFY ending Sep 2023: ¥5.39B¥5.39BFY ending Sep 2024: ¥4.74B¥4.74BFY ending Sep 2025: ¥6.43B¥6.43BFY21FY22FY23FY24FY25
Net income¥4.62B
FY ending Sep 2021: ¥4.26B¥4.26BFY ending Sep 2022: ¥4.3B¥4.3BFY ending Sep 2023: ¥4.79B¥4.79BFY ending Sep 2024: ¥5.21B¥5.21BFY ending Sep 2025: ¥4.62B¥4.62BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/10/01-2025/09/30)

    ID S100XABQ2025-12-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第78期(2023/10/01-2024/09/30)

    ID S100V41H2025-01-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/10/01-2023/09/30)

    ID S100SHYQ2023-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年10月1日-令和4年9月30日)

    ID S100PUMS2022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年10月1日-令和3年9月30日)

    ID S100N36C2021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和1年10月1日-令和2年9月30日)

    ID S100KEWC2020-12-22Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.