Sumitomo Heavy IndustriesSUMITOMO HEAVY INDUSTRIES,LTD.6302東証プライム機械FY ending Dec 2025, consolidated, J-GAAP

What does Sumitomo Heavy Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥63.7B
Capex
¥52.3B
of revenue 4.9%
Free cash flow
¥11.3B
Returned to shareholders
¥15B
of net income: 49%
Dividend per share
¥125
Payout ratio (reported)
45.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥30.9B
Operating cash flow¥63.7B
Cash conversion (operating CF ÷ operating income)
123.7%
Cash vs. profit gap
¥32.7B(純利益の 105.8%)
Shareholder returns
of net income 48.5% · of FCF 132.5%
Shareholder payments — dividends
of net income 48.5% · of FCF 132.4%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
93.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥63.7B
FY ending Mar 2022: ¥61.7B¥61.7BFY ending Dec 2022: ¥21.4B¥21.4BFY ending Dec 2023: ¥65.4B¥65.4BFY ending Dec 2024: ¥12.8B¥12.8BFY ending Dec 2025: ¥63.7B¥63.7BFY22FY22FY23FY24FY25
Free cash flow¥11.3B
FY ending Mar 2022: ¥16B¥16BFY ending Dec 2022: -¥15.2B-¥15.2BFY ending Dec 2023: ¥25.9B¥25.9BFY ending Dec 2024: -¥34.9B-¥34.9BFY ending Dec 2025: ¥11.3B¥11.3BFY22FY22FY23FY24FY25
Net income¥30.9B
FY ending Mar 2022: ¥44.1B¥44.1BFY ending Dec 2022: ¥5.78B¥5.78BFY ending Dec 2023: ¥32.7B¥32.7BFY ending Dec 2024: ¥7.72B¥7.72BFY ending Dec 2025: ¥30.9B¥30.9BFY22FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2025/01/01-2025/12/31)

    ID S100XT1R2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2024/01/01-2024/12/31)

    ID S100VHR22025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2023/01/01-2023/12/31)

    ID S100T4PX2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2022/04/01-2022/12/31)

    ID S100QH2O2023-03-30Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.