Suzukisuzuki motor corporation7269東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

What does Suzuki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥717.5B
Capex
¥377.4B
of revenue 6.0%
Free cash flow
¥340.1B
Returned to shareholders
¥83B
of net income: 19%
Dividend per share
¥46
Payout ratio (reported)
35.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥439.3B
Operating cash flow¥717.5B
Cash conversion (operating CF ÷ operating income)
115.2%
Cash vs. profit gap
¥278.3B(純利益の 63.3%)
Shareholder returns
of net income 18.9% · of FCF 24.4%
Shareholder payments — dividends
of net income 18.9% · of FCF 24.4%
CapEx intensity (capex ÷ revenue)
6.0%
Investing CF relative to operating CF
69.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥717.5B
FY ending Mar 2022: ¥221.3B¥221.3BFY ending Mar 2023: ¥286.6B¥286.6BFY ending Mar 2024: ¥501.8B¥501.8BFY ending Mar 2025: ¥669.8B¥669.8BFY ending Mar 2026: ¥717.5B¥717.5BFY22FY23FY24FY25FY26
Free cash flow¥340.1B
FY ending Mar 2022: ¥30.8B¥30.8BFY ending Mar 2023: ¥28.3B¥28.3BFY ending Mar 2024: ¥184.7B¥184.7BFY ending Mar 2025: ¥325.1B¥325.1BFY ending Mar 2026: ¥340.1B¥340.1BFY22FY23FY24FY25FY26
Net income¥439.3B
FY ending Mar 2022: ¥160.3B¥160.3BFY ending Mar 2023: ¥221.1B¥221.1BFY ending Mar 2024: ¥317B¥317BFY ending Mar 2025: ¥416.1B¥416.1BFY ending Mar 2026: ¥439.3B¥439.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (10)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第160期(2025/04/01-2026/03/31)

    ID S100YYB12026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2024/04/01-2025/03/31)

    ID S100W4MT2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2023/04/01-2024/03/31)

    ID S100TRQC2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(2022/04/01-2023/03/31)

    ID S100R38M2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(令和3年4月1日-令和4年3月31日)

    ID S100OJSN2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(令和2年4月1日-令和3年3月31日)

    ID S100LPRL2021-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(平成31年4月1日-令和2年3月31日)

    ID S100J04Y2020-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(平成30年4月1日-平成31年3月31日)

    ID S100GDBK2019-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第152期(平成29年4月1日-平成30年3月31日)

    ID S100DGY82018-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第151期(2016/04/01-2017/03/31)

    ID S100AL7O2017-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.