Suzukisuzuki motor corporation7269東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

Suzuki revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +8.0% from the prior year, operating profit -3.1%.

Five-year trend

Revenue¥6.29T
FY ending Mar 2022: ¥3.57T¥3.57TFY ending Mar 2023: ¥4.64T¥4.64TFY ending Mar 2024: ¥5.36T¥5.36TFY ending Mar 2025: ¥5.83T¥5.83TFY ending Mar 2026: ¥6.29T¥6.29TFY22FY23FY24FY25FY26
Operating income¥622.9B
FY ending Mar 2022: ¥191.5B¥191.5BFY ending Mar 2023: ¥350.6B¥350.6BFY ending Mar 2024: ¥493.8B¥493.8BFY ending Mar 2025: ¥642.9B¥642.9BFY ending Mar 2026: ¥622.9B¥622.9BFY22FY23FY24FY25FY26
Operating margin9.9%
FY ending Mar 2022: 5.4%5.4%FY ending Mar 2023: 7.6%7.6%FY ending Mar 2024: 9.2%9.2%FY ending Mar 2025: 11.0%11.0%FY ending Mar 2026: 9.9%9.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.0%
Asset turnover1.00×
ROA7.0%
ROA7.0%
Financial leverage1.99×
ROE13.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.0%
2022: 4.5%4.5%2023: 4.8%4.8%2024: 5.9%5.9%2025: 7.1%7.1%2026: 7.0%7.0%2223242526
Asset turnover1.00×
2022: 0.86×0.86×2023: 1.03×1.03×2024: 1.01×1.01×2025: 0.99×0.99×2026: 1.00×1.00×2223242526
ROA7.0%
2022: 3.9%3.9%2023: 4.9%4.9%2024: 6.0%6.0%2025: 7.1%7.1%2026: 7.0%7.0%2223242526
Financial leverage1.99×
2022: 2.19×2.19×2023: 2.15×2.15×2024: 2.12×2.12×2025: 2.07×2.07×2026: 1.99×1.99×2223242526
ROE13.8%
2022: 8.4%8.4%2023: 10.5%10.5%2024: 12.6%12.6%2025: 14.6%14.6%2026: 13.8%13.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.5%0.86×3.9%2.19×8.4%
20234.8%1.03×4.9%2.15×10.5%
20245.9%1.01×6.0%2.12×12.6%
20257.1%0.99×7.1%2.07×14.6%
20267.0%1.00×7.0%1.99×13.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue28.6%
2023: 28.5%28.5%2024: 28.9%28.9%2025: 28.7%28.7%2026: 28.6%28.6%23242526
PPE ÷ total assets27.2%
2023: 27.2%27.2%2024: 26.8%26.8%2025: 27.9%27.9%2026: 27.2%27.2%23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥270.4B
2023: ¥205.6B¥205.6B2024: ¥234.2B¥234.2B2025: ¥265.6B¥265.6B2026: ¥270.4B¥270.4B23242526
R&D / revenue4.3%
2023: 4.4%4.4%2024: 4.4%4.4%2025: 4.6%4.6%2026: 4.3%4.3%23242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,568,3804,641,6445,357,5235,825,1616,292,967
Cost of revenue2,711,9473,491,7133,946,7824,256,5024,688,619
Gross profit856,4331,149,9301,410,7401,568,6591,604,347
SG&A664,972799,379916,177944,3411,012,493
Operating income191,460350,551493,834642,851622,909
Pretax income274,278381,036591,713730,220730,744
Income tax74,520106,758172,404200,503186,857
Net income attributable to owners160,345221,107317,017416,050439,267
Operating margin5.4%7.6%9.2%11.0%9.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 27%
Other assets 58%

Funding

Other liabilities 37%
Equity 63%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥858B¥868.9B¥840B¥842.7B¥973.3B
Total assets¥4.16T¥4.86T¥5.76T¥5.99T¥6.64T
Net assets¥2.26T¥2.74T¥3.38T¥3.69T¥4.15T
Share capital¥138.3B¥138.4B¥138.4B¥138.4B¥138.4B
Property, plant and equipment¥1.04T¥1.32T¥1.55T¥1.67T¥1.8T
Intangible assets excluding goodwill¥3.4B¥3.84B¥7.8B——
Investment securities¥852.3B¥1.05T¥1.4T——
Current assets¥2.05T¥2.15T¥2.39T¥2.53T¥2.91T
Current liabilities¥1.26T¥1.49T¥1.74T——
Short-term borrowings¥95.2B¥173.7B¥166.5B——
Long-term borrowings¥483.3B¥416.8B¥329.4B——
Total liabilities¥1.89T¥2.12T¥2.37T¥2.31T¥2.48T
Non-controlling interests¥385.4B¥430.6B¥647.3B——
Equity attributable to owners of parent¥1.9T¥2.29T¥2.72T¥2.97T¥3.38T
Retained earnings¥1.64T¥1.97T¥2.24T¥2.62T¥2.99T
Treasury stock-¥20.9B-¥19.4B-¥39.3B-¥39.2B-¥39.2B

Sources

Show source documents (10)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第160期(2025/04/01-2026/03/31)

    ID S100YYB12026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2024/04/01-2025/03/31)

    ID S100W4MT2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2023/04/01-2024/03/31)

    ID S100TRQC2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(2022/04/01-2023/03/31)

    ID S100R38M2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(令和3年4月1日-令和4年3月31日)

    ID S100OJSN2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(令和2年4月1日-令和3年3月31日)

    ID S100LPRL2021-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(平成31年4月1日-令和2年3月31日)

    ID S100J04Y2020-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(平成30年4月1日-平成31年3月31日)

    ID S100GDBK2019-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第152期(平成29年4月1日-平成30年3月31日)

    ID S100DGY82018-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第151期(2016/04/01-2017/03/31)

    ID S100AL7O2017-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.