TabioTabio Corporation2668東証スタンダード卸売業FY ending Feb 2026, consolidated, J-GAAP

Tabio revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -0.2% from the prior year, operating profit +19.5%.

Five-year trend

Revenue¥16.8B
FY ending Feb 2022: ¥13.7B¥13.7BFY ending Feb 2023: ¥15.3B¥15.3BFY ending Feb 2024: ¥16.2B¥16.2BFY ending Feb 2025: ¥16.9B¥16.9BFY ending Feb 2026: ¥16.8B¥16.8BFY22FY23FY24FY25FY26
Operating income¥884M
FY ending Feb 2022: ¥120.5M¥120.5MFY ending Feb 2023: ¥507.4M¥507.4MFY ending Feb 2024: ¥598.2M¥598.2MFY ending Feb 2025: ¥739.8M¥739.8MFY ending Feb 2026: ¥884M¥884MFY22FY23FY24FY25FY26
Operating margin5.3%
FY ending Feb 2022: 0.9%0.9%FY ending Feb 2023: 3.3%3.3%FY ending Feb 2024: 3.7%3.7%FY ending Feb 2025: 4.4%4.4%FY ending Feb 2026: 5.3%5.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.4%
Asset turnover1.93×
ROA6.5%
ROA6.5%
Financial leverage1.83×
ROE12.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.4%
2022: 1.3%1.3%2023: 1.5%1.5%2024: 2.9%2.9%2025: 3.1%3.1%2026: 3.4%3.4%2223242526
Asset turnover1.93×
2022: 1.77×1.77×2023: 1.97×1.97×2024: 2.10×2.10×2025: 2.08×2.08×2026: 1.93×1.93×2223242526
ROA6.5%
2022: 2.4%2.4%2023: 3.0%3.0%2024: 6.1%6.1%2025: 6.4%6.4%2026: 6.5%6.5%2223242526
Financial leverage1.83×
2022: 1.94×1.94×2023: 1.94×1.94×2024: 1.86×1.86×2025: 1.83×1.83×2026: 1.83×1.83×2223242526
ROE12.0%
2022: 4.6%4.6%2023: 5.8%5.8%2024: 11.4%11.4%2025: 11.8%11.8%2026: 12.0%12.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.3%1.77×2.4%1.94×4.6%
20231.5%1.97×3.0%1.94×5.8%
20242.9%2.10×6.1%1.86×11.4%
20253.1%2.08×6.4%1.83×11.8%
20263.4%1.93×6.5%1.83×12.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.3%
2021: 17.3%17.3%2022: 14.7%14.7%2023: 13.6%13.6%2024: 14.9%14.9%2025: 14.4%14.4%2026: 14.3%14.3%212223242526
PPE ÷ total assets26.9%
2021: 26.1%26.1%2022: 25.9%25.9%2023: 26.8%26.8%2024: 31.4%31.4%2025: 28.5%28.5%2026: 26.9%26.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥11M
2021: ¥29M¥29M2022: ¥20M¥20M2023: ¥17M¥17M2024: ¥24M¥24M2025: ¥24M¥24M2026: ¥11M¥11M212223242526
R&D / revenue0.1%
2021: 0.3%0.3%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue13,67715,26416,22116,85216,812
Cost of revenue5,9936,6327,0487,3637,051
Gross profit7,6848,6339,1739,4899,761
SG&A7,5638,1258,5758,7498,877
Operating income121507598740884
Pretax income98282530581786
Income tax-86506061216
Net income attributable to owners184232469520570
Operating margin0.9%3.3%3.7%4.4%5.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 27%
4%
6%
Other assets 41%

Funding

Other liabilities 40%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥2.83B¥2.6B¥1.54B¥2.07B¥1.98B
Total assets¥7.75B¥7.73B¥7.68B¥8.52B¥8.9B
Net assets¥3.99B¥4.02B¥4.47B¥4.83B¥5.36B
Share capital¥414.8M¥414.8M¥414.8M¥414.8M¥414.8M
Property, plant and equipment¥2.01B¥2.07B¥2.41B¥2.43B¥2.4B
Intangible assets excluding goodwill¥331.3M¥339.2M¥327.5M¥302.9M¥329.9M
Investment securities——¥411.1M¥387.4M¥575.4M
Current assets¥4.15B¥4.1B¥3.32B¥3.99B¥3.97B
Current liabilities¥2.27B¥2.37B¥2.3B¥2.4B¥2.41B
Long-term borrowings¥562M¥340.2M¥118.1M¥366.4M¥244.7M
Total liabilities¥3.76B¥3.71B¥3.21B¥3.69B¥3.54B
Equity attributable to owners of parent¥3.99B¥4B¥4.27B¥4.58B¥4.93B
Retained earnings¥3.49B¥3.52B¥3.78B¥4.1B¥4.46B
Treasury stock-¥9.3M-¥24.8M-¥18.8M-¥26.6M-¥41.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/03/01-2026/02/28)

    ID S100Y4Z82026-05-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/03/01-2025/02/28)

    ID S100VRYS2025-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/03/01-2024/02/29)

    ID S100THFJ2024-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/03/01-2023/02/28)

    ID S100QTD12023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年3月1日-令和4年2月28日)

    ID S100O4D52022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年3月1日-令和3年2月28日)

    ID S100LEV22021-05-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.