TabioTabio Corporation2668東証スタンダード卸売業FY ending Feb 2026, consolidated, J-GAAP

What does Tabio do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥916.7M
Capex
¥227.1M
of revenue 1.4%
Free cash flow
¥689.7M
Returned to shareholders
¥235.2M
of net income: 41%
Dividend per share
¥30
Payout ratio (reported)
43.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥569.7M
Operating cash flow¥916.7M
Cash conversion (operating CF ÷ operating income)
103.7%
Cash vs. profit gap
¥347M(純利益の 60.9%)
Shareholder returns
of net income 41.3% · of FCF 34.1%
Shareholder payments — dividends
of net income 35.8% · of FCF 29.5%
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
49.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥916.7M
FY ending Feb 2022: ¥841.1M¥841.1MFY ending Feb 2023: ¥610.1M¥610.1MFY ending Feb 2024: ¥356.2M¥356.2MFY ending Feb 2025: ¥950.6M¥950.6MFY ending Feb 2026: ¥916.7M¥916.7MFY22FY23FY24FY25FY26
Free cash flow¥689.7M
FY ending Feb 2022: ¥657M¥657MFY ending Feb 2023: ¥381.3M¥381.3MFY ending Feb 2024: -¥92.6M-¥92.6MFY ending Feb 2025: ¥770.6M¥770.6MFY ending Feb 2026: ¥689.7M¥689.7MFY22FY23FY24FY25FY26
Net income¥569.7M
FY ending Feb 2022: ¥183.9M¥183.9MFY ending Feb 2023: ¥232.4M¥232.4MFY ending Feb 2024: ¥469.4M¥469.4MFY ending Feb 2025: ¥520.1M¥520.1MFY ending Feb 2026: ¥569.7M¥569.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/03/01-2026/02/28)

    ID S100Y4Z82026-05-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/03/01-2025/02/28)

    ID S100VRYS2025-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/03/01-2024/02/29)

    ID S100THFJ2024-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/03/01-2023/02/28)

    ID S100QTD12023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年3月1日-令和4年2月28日)

    ID S100O4D52022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年3月1日-令和3年2月28日)

    ID S100LEV22021-05-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.