TomoegawaTOMOEGAWA CORPORATION3878東証スタンダードパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

Tomoegawa FY ending Mar 2023 results

About 27% of Tomoegawa's sales come from Toner business, with Functional Sheet and Functional paper business making up much of the rest.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +4.2% from the prior year, operating profit +3.5%.

Revenue and profit pattern

Revenue and profit upSimilar growth

Revenue +4.2% · profit +3.5%, calculated from disclosed figures.

Operating leverage: 0.84× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2022 → FY ending Mar 2023

Revenue
+4.2%¥32.8B → ¥34.2B
Gross profit
+11.5%¥6.76B → ¥7.53B
Operating income
+3.5%¥1.98B → ¥2.05B
Net income attributable to owners
-12.1%¥1.65B → ¥1.45B
Operating cash flow
-70.0%¥3.36B → ¥1.01B
Free cash flow
-94.9%¥2.44B → ¥125M

Where the money goes

FY ending Mar 2022 → FY ending Mar 2023

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Tomoegawa sells, how much goes where, and how much is kept.

FY ending Mar 2023
Cost of sales
¥78
SG&A
¥16
Operating profit
¥6
Net profit kept
¥4

Annual margin trends

Gross margin22.0%
FY ending Mar 2020: 16.6%16.6%FY ending Mar 2021: 16.2%16.2%FY ending Mar 2022: 20.6%20.6%FY ending Mar 2023: 22.0%22.0%FY20FY21FY22FY23
Operating margin6.0%
FY ending Mar 2020: -0.2%-0.2%FY ending Mar 2021: -0.0%-0.0%FY ending Mar 2022: 6.0%6.0%FY ending Mar 2023: 6.0%6.0%FY20FY21FY22FY23
Net margin4.2%
FY ending Mar 2020: 1.6%1.6%FY ending Mar 2021: -3.7%-3.7%FY ending Mar 2022: 5.0%5.0%FY ending Mar 2023: 4.2%4.2%FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2023
  • Toner business¥13.5B
    27%
    Op. margin 15.5%Industry: Chemicals
  • Functional Sheet¥10.8B
    21%
    Op. margin -0.7%Industry: Chemicals
  • Functional paper business¥10.8B
    21%
    Op. margin -0.7%
  • Semiconductor and Display-related¥5.63B
    11%
  • Electronic Material business¥5.63B
    11%
    Op. margin 3.3%
  • Security media business¥3.98B
    8%
    Op. margin 5.6%Industry: Printing
  • Other¥196M
    0%
    Op. margin 42.9%
  • New business development¥54M
    0%
    Op. margin -924.1%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第167期(2025/04/01-2026/03/31)

    ID S100YDU92026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第166期(2024/04/01-2025/03/31)

    ID S100W2Y32025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2023/04/01-2024/03/31)

    ID S100TTA42024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2022/04/01-2023/03/31)

    ID S100R6T02023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(令和3年4月1日-令和4年3月31日)

    ID S100OHKC2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(令和2年4月1日-令和3年3月31日)

    ID S100LOO82021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.