Vizora日本語

ToseTOSE CO.,LTD.4728東証スタンダード情報・通信業FY ending Aug 2025, consolidated, J-GAAP

Tose FY ending Aug 2022 results

About 94% of Tose's sales come from Digital entertainment development, with Other business making up much of the rest.

Out of every ¥100 of sales, about ¥8 is left as operating profit.

Revenue changed -5.0% from the prior year, operating profit +76.2%.

Revenue and profit pattern

Revenue down, profit up

Revenue -5.0% · profit +76.2%, calculated from disclosed figures.

Operating leverage: -15.26× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2021 → FY ending Aug 2022

Revenue
-5.0%¥5.96B → ¥5.66B
Gross profit
+19.1%¥1.18B → ¥1.4B
Operating income
+76.2%¥266.5M → ¥469.6M
Net income attributable to owners
+109.2%¥148.2M → ¥310M
Operating cash flow
Back to profit-¥95.3M → ¥684.2M
Free cash flow
Back to profit-¥139.8M → ¥601.5M

Where the money goes

FY ending Aug 2021 → FY ending Aug 2022

Where ¥100 of sales goes

For every ¥100 Tose sells, how much goes where, and how much is kept.

FY ending Aug 2022
Cost of sales
¥75
SG&A
¥17
Operating profit
¥8
Net profit kept
¥5

Annual margin trends

Gross margin24.8%
FY ending Aug 2019: 24.1%24.1%FY ending Aug 2020: 23.3%23.3%FY ending Aug 2021: 19.8%19.8%FY ending Aug 2022: 24.8%24.8%FY19FY20FY21FY22
Operating margin8.3%
FY ending Aug 2019: 6.8%6.8%FY ending Aug 2020: 6.5%6.5%FY ending Aug 2021: 4.5%4.5%FY ending Aug 2022: 8.3%8.3%FY19FY20FY21FY22
Net margin5.5%
FY ending Aug 2019: 4.7%4.7%FY ending Aug 2020: 4.0%4.0%FY ending Aug 2021: 2.5%2.5%FY ending Aug 2022: 5.5%5.5%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Aug 2022
  • Digital entertainment development¥5.3B
    94%
    Op. margin 7.3%
  • Other business¥364.9M
    6%
    Op. margin 22.6%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第46期(2024/09/01－2025/08/31)

    ID S100X5JM2025-11-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第45期(2023/09/01－2024/08/31)

    ID S100UV4Z2024-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第44期(2022/09/01－2023/08/31)

    ID S100SDSE2023-11-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第43期(令和3年9月1日－令和4年8月31日)

    ID S100POTG2022-11-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第42期(令和2年9月1日－令和3年8月31日)

    ID S100MXWQ2021-11-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第41期(令和1年9月1日－令和2年8月31日)

    ID S100K9JT2020-11-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image