Vizora日本語

ToyoTOYO Corporation8151東証プライム卸売業FY ending Sep 2025, consolidated, J-GAAP

Toyo FY ending Sep 2024 results

About 15% of Toyo's sales come from Materials/energy, with Advanced Mobility and Mechatronics/noise and vibration making up much of the rest.

Out of every ¥100 of sales, about ¥9 is left as operating profit.

Revenue changed +24.4% from the prior year, operating profit +128.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +24.4% · profit +128.6%, calculated from disclosed figures.

Operating leverage: 5.27× (profit growth ÷ revenue growth)

What changed from last year

FY ending Sep 2023 → FY ending Sep 2024

Revenue
+24.4%¥28.2B → ¥35B
Gross profit
+31.5%¥11.5B → ¥15.2B
Operating income
+128.6%¥1.47B → ¥3.37B
Net income attributable to owners
+64.4%¥1.53B → ¥2.52B
Operating cash flow
Back to profit-¥105.4M → ¥4.11B
Free cash flow
Back to profit-¥1.98B → ¥2.13B

Where the money goes

FY ending Sep 2023 → FY ending Sep 2024

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Toyo sells, how much goes where, and how much is kept.

FY ending Sep 2024
Cost of sales
¥57
SG&A
¥34
Operating profit
¥9
Net profit kept
¥7

Annual margin trends

Gross margin43.3%
FY ending Sep 2019: 43.4%43.4%FY ending Sep 2020: 41.8%41.8%FY ending Sep 2021: 43.9%43.9%FY ending Sep 2022: 43.6%43.6%FY ending Sep 2023: 41.0%41.0%FY ending Sep 2024: 43.3%43.3%FY19FY20FY21FY22FY23FY24
Operating margin9.6%
FY ending Sep 2019: 7.3%7.3%FY ending Sep 2020: 5.4%5.4%FY ending Sep 2021: 7.3%7.3%FY ending Sep 2022: 8.8%8.8%FY ending Sep 2023: 5.2%5.2%FY ending Sep 2024: 9.6%9.6%FY19FY20FY21FY22FY23FY24
Net margin7.2%
FY ending Sep 2019: 4.5%4.5%FY ending Sep 2020: 6.2%6.2%FY ending Sep 2021: 7.4%7.4%FY ending Sep 2022: 7.2%7.2%FY ending Sep 2023: 5.4%5.4%FY ending Sep 2024: 7.2%7.2%FY19FY20FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Sep 2024
  • Materials/energy¥9.91B
    15%
    Op. margin 21.3%
  • Advanced Mobility¥9.83B
    14%
    Op. margin 21.1%Industry: Robots & Factory Automation
  • Mechatronics/noise and vibration¥7.66B
    11%
    Op. margin 20.8%
  • Information and Communications Technologies/Information Securities¥7.48B
    11%
    Op. margin 5.2%
  • Information and Communications Technologies/Information Securities¥7.48B
    11%
    Op. margin 5.2%Industry: Cybersecurity
  • Sustainable Energy¥6.59B
    10%
    Op. margin 24.2%Industry: Robots & Factory Automation
  • Electromagnetic compatibility/antenna systems¥4.68B
    7%
    Op. margin 5.1%Industry: Robots & Factory Automation
  • Electromagnetic compatibility/antenna systems¥4.68B
    7%
    Op. margin 5.1%
  • Ocean/defense and security¥2.26B
    3%
    Op. margin 20.4%Industry: Defense
  • Ocean/defense and security¥2.26B
    3%
    Op. margin 20.4%
  • Software quality and productivity¥2.13B
    3%
    Op. margin 19.1%Industry: Software & SaaS
  • Software quality and productivity¥2.13B
    3%
    Op. margin 19.1%
  • Lifescience¥916.8M
    1%
    Op. margin 9.0%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第73期(2024/10/01－2025/09/30)

    ID S100X93C2025-12-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第72期(2023/10/01－2024/09/30)

    ID S100UZIX2024-12-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第71期(2022/10/01－2023/09/30)

    ID S100SIKG2023-12-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第70期(令和3年10月1日－令和4年9月30日)

    ID S100PUF52022-12-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第69期(令和2年10月1日－令和3年9月30日)

    ID S100N4EL2021-12-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第68期(令和1年10月1日－令和2年9月30日)

    ID S100KFOS2020-12-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image