UPRUPR Corporation7065東証スタンダードサービス業FY ending Aug 2025, consolidated, J-GAAP

What does UPR do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.06B
Capex
¥3.72B
of revenue 24.2%
Free cash flow
-¥665.2M
Returned to shareholders
¥114.8M
of net income: 34%
Dividend per share
¥25
Payout ratio (reported)
65.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥336.2M
Operating cash flow¥3.06B
Cash conversion (operating CF ÷ operating income)
1101.2%
Cash vs. profit gap
¥2.72B(純利益の 809.6%)
Shareholder payments — dividends
of net income 34.2%
CapEx intensity (capex ÷ revenue)
24.2%
Investing CF relative to operating CF
121.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.06B
FY ending Aug 2021: ¥2.91B¥2.91BFY ending Aug 2022: ¥3.27B¥3.27BFY ending Aug 2023: ¥3.39B¥3.39BFY ending Aug 2024: ¥3.55B¥3.55BFY ending Aug 2025: ¥3.06B¥3.06BFY21FY22FY23FY24FY25
Free cash flow-¥665.2M
FY ending Aug 2021: -¥418.3M-¥418.3MFY ending Aug 2022: ¥1.2B¥1.2BFY ending Aug 2023: -¥203.4M-¥203.4MFY ending Aug 2024: ¥50.4M¥50.4MFY ending Aug 2025: -¥665.2M-¥665.2MFY21FY22FY23FY24FY25
Net income¥336.2M
FY ending Aug 2021: ¥561.5M¥561.5MFY ending Aug 2022: ¥680.9M¥680.9MFY ending Aug 2023: ¥743.8M¥743.8MFY ending Aug 2024: ¥597.3M¥597.3MFY ending Aug 2025: ¥336.2M¥336.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/09/01-2025/08/31)

    ID S100X6QU2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/09/01-2024/08/31)

    ID S100UURB2024-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/09/01-2023/08/31)

    ID S100SDMB2023-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年9月1日-令和4年8月31日)

    ID S100PPHT2022-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年9月1日-令和3年8月31日)

    ID S100MY8W2021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和1年9月1日-令和2年8月31日)

    ID S100K9F32020-11-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.