uridokiuridoki Inc.418A名古屋証券取引所情報・通信業FY ending Nov 2025, non-consolidated, J-GAAP

uridoki revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +153.8% from the prior year, operating profit +262.6%.

Five-year trend

Revenue¥1.52B
FY ending Nov 2024: ¥598.6M¥598.6MFY ending Nov 2025: ¥1.52B¥1.52BFY24FY25
Operating income¥175.6M
FY ending Nov 2024: ¥48.4M¥48.4MFY ending Nov 2025: ¥175.6M¥175.6MFY24FY25
Operating margin11.6%
FY ending Nov 2024: 8.1%8.1%FY ending Nov 2025: 11.6%11.6%FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin14.2%
Asset turnover3.09×
ROA43.8%
ROA43.8%
Financial leverage1.93×
ROE84.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin14.2%
2024: 10.8%10.8%2025: 14.2%14.2%2425
Asset turnover3.09×
2024: 2.07×2.07×2025: 3.09×3.09×2425
ROA43.8%
2024: 22.4%22.4%2025: 43.8%43.8%2425
Financial leverage1.93×
2024: 2.79×2.79×2025: 1.93×1.93×2425
ROE84.4%
2024: 62.5%62.5%2025: 84.4%84.4%2425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202410.8%2.07×22.4%2.79×62.5%
202514.2%3.09×43.8%1.93×84.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.2%
2024: 0.3%0.3%2025: 0.2%0.2%2425
PPE ÷ total assets0.3%
2024: 0.6%0.6%2025: 0.3%0.3%2425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Nov 2024FY ending Nov 2025
Revenue5991,520
Cost of revenue——
Gross profit——
SG&A——
Operating income48176
Pretax income50202
Income tax-15-14
Net income attributable to owners65216
Operating margin8.1%11.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 62%
0%
Other assets 38%

Funding

Other liabilities 41%
Equity 59%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Nov 2024FY ending Nov 2025
Cash and equivalents¥152.6M¥432M
Total assets¥289.6M¥695.2M
Net assets¥103.7M¥407.8M
Share capital¥61M¥105.2M
Property, plant and equipment¥1.8M¥2.3M
Current assets¥265.5M¥628M
Current liabilities¥158.1M¥266.7M
Long-term borrowings¥27.5M¥20.3M
Total liabilities¥185.9M¥287.4M
Equity attributable to owners of parent¥103.6M¥407.8M
Retained earnings¥31.6M¥247.5M

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/12/01-2025/11/30)

    ID S100XN602026-02-26Open

Extracted from XBRL: 35 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.