VectorVECTOR INC.6058東証プライムサービス業FY ending Feb 2026, consolidated, J-GAAP

What does Vector do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.3B
Capex
¥1.08B
of revenue 1.7%
Free cash flow
¥9.27B
Returned to shareholders
¥1.5B
of net income: 29%
Dividend per share
¥33
Payout ratio (reported)
66.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.11B
Operating cash flow¥10.3B
Cash conversion (operating CF ÷ operating income)
113.5%
Cash vs. profit gap
¥5.24B(純利益の 102.6%)
Shareholder payments — dividends
of net income 29.3% · of FCF 16.2%
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
30.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.3B
FY ending Feb 2022: ¥4.98B¥4.98BFY ending Feb 2023: ¥1.46B¥1.46BFY ending Feb 2024: ¥4.45B¥4.45BFY ending Feb 2025: ¥5.67B¥5.67BFY ending Feb 2026: ¥10.3B¥10.3BFY22FY23FY24FY25FY26
Free cash flow¥9.27B
FY ending Feb 2022: ¥4.08B¥4.08BFY ending Feb 2023: ¥950M¥950MFY ending Feb 2024: ¥3.55B¥3.55BFY ending Feb 2025: ¥4.64B¥4.64BFY ending Feb 2026: ¥9.27B¥9.27BFY22FY23FY24FY25FY26
Net income¥5.11B
FY ending Feb 2022: ¥2.07B¥2.07BFY ending Feb 2023: ¥3.17B¥3.17BFY ending Feb 2024: ¥4.68B¥4.68BFY ending Feb 2025: ¥4.2B¥4.2BFY ending Feb 2026: ¥5.11B¥5.11BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第34期(2025/03/01-2026/02/28)

    ID S100Y7XO2026-06-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/03/01-2025/02/28)

    ID S100VUW72025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/03/01-2024/02/29)

    ID S100TJAS2024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/03/01-2023/02/28)

    ID S100QUZ22023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年3月1日-令和4年2月28日)

    ID S100O5122022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年3月1日-令和3年2月28日)

    ID S100LFIO2021-05-28Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.