WashhouseWASHHOUSE CO.,LTD.6537東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Washhouse do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6M
Capex
¥139M
of revenue 5.5%
Free cash flow
-¥133M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10M
Operating cash flow¥6M
Cash conversion (operating CF ÷ operating income)
31.6%
Cash vs. profit gap
-¥4M(純利益の -40.0%)
CapEx intensity (capex ÷ revenue)
5.5%
Investing CF relative to operating CF
2650.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6M
FY ending Dec 2021: -¥30M-¥30MFY ending Dec 2022: -¥10M-¥10MFY ending Dec 2023: ¥95M¥95MFY ending Dec 2024: ¥234M¥234MFY ending Dec 2025: ¥6M¥6MFY21FY22FY23FY24FY25
Free cash flow-¥133M
FY ending Dec 2021: -¥222M-¥222MFY ending Dec 2022: -¥88M-¥88MFY ending Dec 2023: -¥13M-¥13MFY ending Dec 2024: ¥92M¥92MFY ending Dec 2025: -¥133M-¥133MFY21FY22FY23FY24FY25
Net income¥10M
FY ending Dec 2021: -¥176M-¥176MFY ending Dec 2022: ¥11M¥11MFY ending Dec 2023: -¥33M-¥33MFY ending Dec 2024: ¥31M¥31MFY ending Dec 2025: ¥10M¥10MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/01/01-2025/12/31)

    ID S100XVE02026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/01/01-2024/12/31)

    ID S100VHC42025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/01/01-2023/12/31)

    ID S100T5PU2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/01/01-2022/12/31)

    ID S100QHBK2023-03-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(令和3年1月1日-令和3年12月31日)

    ID S100P2WL2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年1月1日-令和2年12月31日)

    ID S100L0V22021-03-25Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.