Ya-ManYA-MAN LTD.6630東証プライム電気機器FY ending Dec 2025, consolidated, J-GAAP

Ya-Man revenue and profit

It lost about ¥4 for every ¥100 of sales at the operating level. Revenue changed -31.1% from the prior year, operating profit -214.3%.

Five-year trend

Revenue¥17.2B
FY ending Apr 2025: ¥25B¥25BFY ending Dec 2025: ¥17.2B¥17.2BFY25FY25
Operating income-¥718M
FY ending Apr 2025: ¥628M¥628MFY ending Dec 2025: -¥718M-¥718MFY25FY25
Operating margin-4.2%
FY ending Apr 2025: 2.5%2.5%FY ending Dec 2025: -4.2%-4.2%FY25FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2025: 2.8%2.8%2525
Asset turnover—
2025: 0.85×0.85×2525
ROA-4.3%
2025: 2.4%2.4%2025: -4.3%-4.3%2525
Financial leverage—
2025: 1.17×1.17×2525
ROE—
2025: 2.8%2.8%2525
PeriodNet marginAsset turnoverROAFinancial leverageROE
20252.8%0.85×2.4%1.17×2.8%
2025——×-4.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.1%
2025: 3.0%3.0%2025: 4.1%4.1%2525
PPE ÷ total assets2.6%
2025: 2.6%2.6%2025: 2.6%2.6%2525
Goodwill ÷ parent equity—
2025: 2.4%2.4%2525
Goodwill balance—
2025: ¥615M¥615M2525

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥499M
2025: ¥499M¥499M2525
R&D / revenue2.9%
2025: 2.9%2.9%2525
Payable days84d
2025: 35d35d2025: 84d84d2525

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Apr 2025FY ending Dec 2025
Revenue25,04017,246
Cost of revenue10,8257,706
Gross profit14,2159,539
SG&A13,58710,257
Operating income628-718
Pretax income1,176-1,192
Income tax4695
Net income attributable to owners706-1,197
Operating margin2.5%-4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 52%
3%
2%
5%
Other assets 38%

Funding

6%
6%
Equity 88%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2025FY ending Dec 2025
Cash and equivalents¥17B¥14.5B
Total assets¥29.4B¥27.9B
Net assets¥25.9B¥24.4B
Share capital¥1.81B¥1.81B
Property, plant and equipment¥761M¥714M
Intangible assets excluding goodwill¥1.26B¥577M
Goodwill¥615M—
Investment securities¥1.15B¥1.35B
Current assets¥25.6B¥24.7B
Current liabilities¥2.98B¥3.24B
Trade payables¥1.03B¥1.77B
Long-term borrowings¥387M¥100M
Total liabilities¥3.54B¥3.5B
Equity attributable to owners of parent¥25.3B¥23.6B
Retained earnings¥24.9B¥23.2B
Treasury stock-¥2.89B-¥2.89B

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/05/01-2025/12/31)

    ID S100XSSJ2026-03-26Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.