Yamano HoldingsYAMANO HOLDINGS CORPORATION7571東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Yamano Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥377.5M
Capex
¥84.6M
of revenue 0.6%
Free cash flow
¥292.9M
Returned to shareholders
¥35.1M
of net income: 17%
Dividend per share
¥1.5
Payout ratio (reported)
16.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥207.8M
Operating cash flow¥377.5M
Cash conversion (operating CF ÷ operating income)
91.7%
Cash vs. profit gap
¥169.7M(純利益の 81.7%)
Shareholder payments — dividends
of net income 16.9% · of FCF 12.0%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
79.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥377.5M
FY ending Mar 2022: -¥1.26B-¥1.26BFY ending Mar 2023: -¥108.5M-¥108.5MFY ending Mar 2024: ¥209.6M¥209.6MFY ending Mar 2025: ¥385M¥385MFY ending Mar 2026: ¥377.5M¥377.5MFY22FY23FY24FY25FY26
Free cash flow¥292.9M
FY ending Mar 2022: -¥1.31B-¥1.31BFY ending Mar 2023: -¥145.5M-¥145.5MFY ending Mar 2024: ¥134.5M¥134.5MFY ending Mar 2025: ¥302.1M¥302.1MFY ending Mar 2026: ¥292.9M¥292.9MFY22FY23FY24FY25FY26
Net income¥207.8M
FY ending Mar 2022: ¥101.6M¥101.6MFY ending Mar 2023: ¥173.8M¥173.8MFY ending Mar 2024: -¥28.8M-¥28.8MFY ending Mar 2025: ¥41.8M¥41.8MFY ending Mar 2026: ¥207.8M¥207.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2025/04/01-2026/03/31)

    ID S100YJEK2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/04/01-2025/03/31)

    ID S100W8Z22025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/04/01-2024/03/31)

    ID S100TUK22024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/04/01-2023/03/31)

    ID S100R9EJ2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年4月1日-令和4年3月31日)

    ID S100OM2I2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年4月1日-令和3年3月31日)

    ID S100LO1Y2021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.