Yamano HoldingsYAMANO HOLDINGS CORPORATION7571東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Yamano Holdings revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +5.4% from the prior year, operating profit +60.8%.

Five-year trend

Revenue¥14.7B
FY ending Mar 2022: ¥13.2B¥13.2BFY ending Mar 2023: ¥13.9B¥13.9BFY ending Mar 2024: ¥13.8B¥13.8BFY ending Mar 2025: ¥14B¥14BFY ending Mar 2026: ¥14.7B¥14.7BFY22FY23FY24FY25FY26
Operating income¥411.7M
FY ending Mar 2022: ¥281.4M¥281.4MFY ending Mar 2023: ¥297.9M¥297.9MFY ending Mar 2024: ¥100.9M¥100.9MFY ending Mar 2025: ¥256M¥256MFY ending Mar 2026: ¥411.7M¥411.7MFY22FY23FY24FY25FY26
Operating margin2.8%
FY ending Mar 2022: 2.1%2.1%FY ending Mar 2023: 2.1%2.1%FY ending Mar 2024: 0.7%0.7%FY ending Mar 2025: 1.8%1.8%FY ending Mar 2026: 2.8%2.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.4%
Asset turnover1.80×
ROA2.5%
ROA2.5%
Financial leverage5.82×
ROE14.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.4%
2022: 0.8%0.8%2023: 1.2%1.2%2025: 0.3%0.3%2026: 1.4%1.4%2223242526
Asset turnover1.80×
2022: 1.42×1.42×2023: 1.49×1.49×2025: 1.68×1.68×2026: 1.80×1.80×2223242526
ROA2.5%
2022: 1.1%1.1%2023: 1.9%1.9%2024: -0.3%-0.3%2025: 0.5%0.5%2026: 2.5%2.5%2223242526
Financial leverage5.82×
2022: 7.61×7.61×2023: 7.23×7.23×2025: 6.39×6.39×2026: 5.82×5.82×2223242526
ROE14.8%
2022: 8.3%8.3%2023: 13.5%13.5%2025: 3.2%3.2%2026: 14.8%14.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.8%1.42×1.1%7.61×8.3%
20231.2%1.49×1.9%7.23×13.5%
2024——×-0.3%—×—
20250.3%1.68×0.5%6.39×3.2%
20261.4%1.80×2.5%5.82×14.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.6%
2021: 3.5%3.5%2022: 2.8%2.8%2023: 2.4%2.4%2024: 2.3%2.3%2025: 2.5%2.5%2026: 2.6%2.6%212223242526
PPE ÷ total assets4.5%
2021: 4.1%4.1%2022: 4.0%4.0%2023: 3.6%3.6%2024: 3.7%3.7%2025: 4.4%4.4%2026: 4.5%4.5%212223242526
Goodwill ÷ parent equity42.3%
2021: 0.4%0.4%2022: 0.8%0.8%2023: 23.9%23.9%2024: 26.5%26.5%2025: 22.7%22.7%2026: 42.3%42.3%212223242526
Goodwill balance¥630.7M
2021: ¥3.7M¥3.7M2022: ¥9.5M¥9.5M2023: ¥325.2M¥325.2M2024: ¥338.3M¥338.3M2025: ¥300.2M¥300.2M2026: ¥630.7M¥630.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 65d65d212223242526
Payable days34d
2021: 81d81d2022: 56d56d2023: 48d48d2024: 52d52d2025: 40d40d2026: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue13,17613,90513,83713,96514,724
Cost of revenue6,4866,8106,8016,9037,308
Gross profit6,6897,0957,0367,0627,416
SG&A6,4086,7976,9366,8067,004
Operating income281298101256412
Pretax income12114934127309
Income tax20-256285101
Net income attributable to owners102174-2942208
Operating margin2.1%2.1%0.7%1.8%2.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
5%
Intangibles and goodwill 17%
0%
Other assets 50%

Funding

8%
Other liabilities 74%
Equity 18%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.29B¥2.83B¥2.24B¥1.95B¥2.35B
Total assets¥9.3B¥9.36B¥8.65B¥7.96B¥8.41B
Net assets¥1.17B¥1.33B¥1.22B¥1.33B¥1.49B
Share capital¥30M¥10M¥10M¥10M¥10M
Property, plant and equipment¥372.2M¥339.1M¥317.8M¥353.9M¥382M
Intangible assets excluding goodwill¥23.5M¥344.4M¥363.9M¥426.8M¥775.1M
Goodwill¥9.5M¥325.2M¥338.3M¥300.2M¥630.7M
Investment securities¥142M¥151.7M¥132.7M¥122M¥34.8M
Current assets¥7.83B¥7.48B¥6.87B¥6.08B¥6.18B
Current liabilities¥6.17B¥5.9B¥5.56B¥4.82B¥4.67B
Trade payables¥991.8M¥899.2M¥964.9M¥751.3M¥671.6M
Short-term borrowings¥1.95B¥1.63B¥1.34B¥1.04B¥1.09B
Long-term borrowings¥1.55B¥1.71B¥1.46B¥1.3B¥1.67B
Total liabilities¥8.13B¥8.03B¥7.42B¥6.63B¥6.92B
Equity attributable to owners of parent¥1.22B¥1.36B¥1.28B¥1.32B¥1.49B
Retained earnings¥1.12B¥1.26B¥1.18B¥1.22B¥1.4B
Treasury stock-¥99.3M-¥91.7M-¥91.5M-¥91.5M-¥91.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2025/04/01-2026/03/31)

    ID S100YJEK2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/04/01-2025/03/31)

    ID S100W8Z22025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/04/01-2024/03/31)

    ID S100TUK22024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/04/01-2023/03/31)

    ID S100R9EJ2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年4月1日-令和4年3月31日)

    ID S100OM2I2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年4月1日-令和3年3月31日)

    ID S100LO1Y2021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.