Vizora日本語

Allied ArchitectsAllied Architects, Inc.6081東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

Allied Architects FY ending Dec 2021 results

Allied Architects brought in ¥6.21B in revenue.

Out of every ¥100 of sales, about ¥13 is left as operating profit.

Revenue changed +48.1% from the prior year, operating profit +159.4%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +48.1% · profit +159.4%, calculated from disclosed figures.

Operating leverage: 3.31× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
+48.1%¥4.19B → ¥6.21B
Gross profit
+34.8%¥2.06B → ¥2.77B
Operating income
+159.4%¥298.6M → ¥774.6M
Net income attributable to owners
+319.5%¥173.3M → ¥726.9M
Operating cash flow
+333.9%¥195.8M → ¥849.4M
Free cash flow
+675.8%¥99.1M → ¥768.5M

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 Allied Architects sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥55
SG&A
¥32
Operating profit
¥13
Net profit kept
¥12

Annual margin trends

Gross margin44.6%
FY ending Dec 2019: 45.4%45.4%FY ending Dec 2020: 49.0%49.0%FY ending Dec 2021: 44.6%44.6%FY19FY20FY21
Operating margin12.5%
FY ending Dec 2019: -3.8%-3.8%FY ending Dec 2020: 7.1%7.1%FY ending Dec 2021: 12.5%12.5%FY19FY20FY21
Net margin11.7%
FY ending Dec 2019: -6.9%-6.9%FY ending Dec 2020: 4.1%4.1%FY ending Dec 2021: 11.7%11.7%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第21期(2025/01/01－2025/12/31)

    ID S100Y03D2026-04-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2024/01/01－2024/12/31)

    ID S100VXX02025-06-13Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2023/01/01－2023/12/31)

    ID S100T6672024-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2022/01/01－2022/12/31)

    ID S100QGE52023-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和3年1月1日－令和3年12月31日)

    ID S100NQA72022-03-24Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第16期(令和2年1月1日－令和2年12月31日)

    ID S100LWMR2021-07-01Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image