Vizora日本語

Allied ArchitectsAllied Architects, Inc.6081東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

Allied Architects FY ending Dec 2022 results

Allied Architects brought in ¥4.55B in revenue.

Out of every ¥100 of sales, about ¥22 is left as operating profit.

Revenue changed -26.7% from the prior year, operating profit +31.3%.

Revenue and profit pattern

Revenue down, profit up

Revenue -26.7% · profit +31.3%, calculated from disclosed figures.

Operating leverage: -1.17× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2021 → FY ending Dec 2022

Revenue
-26.7%¥6.21B → ¥4.55B
Gross profit
+26.5%¥2.77B → ¥3.51B
Operating income
+31.3%¥774.6M → ¥1.02B
Net income attributable to owners
+11.0%¥726.9M → ¥807M
Operating cash flow
-60.1%¥849.4M → ¥339M
Free cash flow
-68.4%¥768.5M → ¥243M

Where the money goes

FY ending Dec 2021 → FY ending Dec 2022

Where ¥100 of sales goes

For every ¥100 Allied Architects sells, how much goes where, and how much is kept.

FY ending Dec 2022
Cost of sales
¥23
SG&A
¥55
Operating profit
¥22
Net profit kept
¥18

Annual margin trends

Gross margin77.1%
FY ending Dec 2019: 45.4%45.4%FY ending Dec 2020: 49.0%49.0%FY ending Dec 2021: 44.6%44.6%FY ending Dec 2022: 77.1%77.1%FY19FY20FY21FY22
Operating margin22.3%
FY ending Dec 2019: -3.8%-3.8%FY ending Dec 2020: 7.1%7.1%FY ending Dec 2021: 12.5%12.5%FY ending Dec 2022: 22.3%22.3%FY19FY20FY21FY22
Net margin17.7%
FY ending Dec 2019: -6.9%-6.9%FY ending Dec 2020: 4.1%4.1%FY ending Dec 2021: 11.7%11.7%FY ending Dec 2022: 17.7%17.7%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第21期(2025/01/01－2025/12/31)

    ID S100Y03D2026-04-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2024/01/01－2024/12/31)

    ID S100VXX02025-06-13Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2023/01/01－2023/12/31)

    ID S100T6672024-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2022/01/01－2022/12/31)

    ID S100QGE52023-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和3年1月1日－令和3年12月31日)

    ID S100NQA72022-03-24Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第16期(令和2年1月1日－令和2年12月31日)

    ID S100LWMR2021-07-01Open

Extracted from XBRL: 29 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image