Bandai NamcoBandai Namco Holdings Inc.7832東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Bandai Namco do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥164.7B
Capex
¥45.8B
of revenue 3.4%
Free cash flow
¥118.9B
Returned to shareholders
¥78.5B
of net income: 56%
Dividend per share
¥73
Payout ratio (reported)
76.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥140.7B
Operating cash flow¥164.7B
Cash conversion (operating CF ÷ operating income)
86.9%
Cash vs. profit gap
¥24.1B(純利益の 17.1%)
Shareholder returns
of net income 55.8% · of FCF 66.0%
Shareholder payments — dividends
of net income 38.2% · of FCF 45.2%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
25.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥164.7B
FY ending Mar 2022: ¥121.2B¥121.2BFY ending Mar 2023: ¥95.6B¥95.6BFY ending Mar 2024: ¥88.9B¥88.9BFY ending Mar 2025: ¥187.3B¥187.3BFY ending Mar 2026: ¥164.7B¥164.7BFY22FY23FY24FY25FY26
Free cash flow¥118.9B
FY ending Mar 2022: ¥94.4B¥94.4BFY ending Mar 2023: ¥61.8B¥61.8BFY ending Mar 2024: ¥54B¥54BFY ending Mar 2025: ¥144.9B¥144.9BFY ending Mar 2026: ¥118.9B¥118.9BFY22FY23FY24FY25FY26
Net income¥140.7B
FY ending Mar 2022: ¥92.8B¥92.8BFY ending Mar 2023: ¥90.3B¥90.3BFY ending Mar 2024: ¥101.5B¥101.5BFY ending Mar 2025: ¥129.3B¥129.3BFY ending Mar 2026: ¥140.7B¥140.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100Z31Z2026-09-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100WEY22025-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TQ5P2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100QYWF2023-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100PKCE2022-11-14Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100MMEC2021-10-19Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.