Bandai NamcoBandai Namco Holdings Inc.7832東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥14 is left as operating profit. Revenue changed +8.6% from the prior year, operating profit +5.2%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 10.4% | 1.03× | 10.8% | 1.59× | 17.1% |
| 2023 | 9.1% | 1.11× | 10.1% | 1.59× | 16.0% |
| 2024 | 9.7% | 1.11× | 10.7% | 1.57× | 16.8% |
| 2025 | 10.4% | 1.20× | 12.5% | 1.59× | 19.9% |
| 2026 | 10.4% | 1.18× | 12.3% | 1.62× | 19.8% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 889,270 | 990,089 | 1,050,210 | 1,241,513 | 1,348,246 |
| Cost of revenue | 533,004 | 621,433 | 679,251 | 746,327 | 817,074 |
| Gross profit | 356,265 | 368,656 | 370,959 | 495,185 | 531,172 |
| SG&A | 230,769 | 252,183 | 280,277 | 314,956 | 341,654 |
| Operating income | 125,496 | 116,472 | 90,682 | 180,229 | 189,517 |
| Pretax income | 130,882 | 126,215 | 146,640 | 184,122 | 197,699 |
| Income tax | 38,295 | 35,870 | 45,125 | 54,764 | 56,773 |
| Net income attributable to owners | 92,752 | 90,345 | 101,493 | 129,301 | 140,651 |
| Operating margin | 14.1% | 11.8% | 8.6% | 14.5% | 14.1% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥277.9B | ¥276.3B | ¥311.3B | ¥361B | ¥412.4B |
| Total assets | ¥862.6B | ¥926.4B | ¥971.8B | ¥1.1T | ¥1.19T |
| Net assets | ¥584.2B | ¥652.1B | ¥699.8B | ¥793.2B | ¥861.4B |
| Share capital | ¥10B | ¥10B | ¥10B | ¥10B | ¥10B |
| Property, plant and equipment | ¥92.5B | ¥107.5B | ¥118.6B | ¥139.1B | ¥152.9B |
| Intangible assets excluding goodwill | ¥34.4B | ¥36.2B | ¥32.2B | ¥31.2B | ¥27.4B |
| Goodwill | ¥14.9B | ¥14.6B | ¥11.6B | ¥10.4B | ¥7.63B |
| Investment securities | ¥113.3B | ¥140.7B | ¥116.1B | ¥173.3B | ¥161.4B |
| Current assets | ¥577.2B | ¥592.6B | ¥642.6B | ¥704.9B | ¥780.9B |
| Current liabilities | ¥243.4B | ¥247.3B | ¥244.1B | ¥278.6B | ¥293.3B |
| Trade payables | ¥99.8B | ¥99.2B | ¥99.3B | ¥98.1B | ¥101.7B |
| Short-term borrowings | ¥10.8B | ¥10.8B | — | — | — |
| Long-term borrowings | ¥10.2B | — | — | — | — |
| Total liabilities | ¥278.4B | ¥274.2B | ¥272B | ¥309.4B | ¥329.1B |
| Non-controlling interests | ¥237M | ¥282M | ¥306M | ¥362M | ¥642M |
| Equity attributable to owners of parent | ¥542.6B | ¥584.7B | ¥623.4B | ¥678.1B | ¥740.3B |
| Retained earnings | ¥482.1B | ¥523.9B | ¥579.4B | ¥668.8B | ¥755.7B |
| Treasury stock | -¥2.14B | -¥2.1B | -¥19.3B | -¥44.2B | -¥33.4B |
EDINET (FSA Japan)
訂正有価証券報告書－第21期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
訂正有価証券報告書－第20期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第19期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第18期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
訂正有価証券報告書－第17期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
訂正有価証券報告書－第16期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 52 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.