Bandai NamcoBandai Namco Holdings Inc.7832東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP

Bandai Namco FY ending Mar 2026 results

About 48% of Bandai Namco's sales come from Toys and Hobby Business, with Digital Business and Amusement Business making up much of the rest.

Out of every ¥100 of sales, about ¥14 is left as operating profit.

Revenue changed +8.6% from the prior year, operating profit +5.2%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +8.6% · profit +5.2%, calculated from disclosed figures.

Operating leverage: 0.60× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+8.6%¥1.24T → ¥1.35T
Gross profit
+7.3%¥495.2B → ¥531.2B
Operating income
+5.2%¥180.2B → ¥189.5B
Net income attributable to owners
+8.8%¥129.3B → ¥140.7B
Operating cash flow
-12.1%¥187.3B → ¥164.7B
Free cash flow
-17.9%¥144.9B → ¥118.9B

Results at a glance

  • Revenue for FY ending Mar 2026 was ¥1.35T, up 8.6% from ¥1.24T.
  • Profits grew too: operating income reached ¥189.5B (+5.2%) and net income attributable to owners ¥140.7B (+8.8%).
  • Cash generation moved the other way. Operating cash flow dropped to ¥164.7B (-12.1%) and free cash flow to ¥118.9B (-17.9%), mainly because the company paid more in income taxes.

What drove the change

  • Toys and hobby sales were strong across Gunpla and collector figures for adults, trading cards, Gashapon capsule toys and Tamagotchi products.
  • Gundam got a lift from the hit anime Mobile Suit Gundam GQuuuuuuX and a pavilion at the Osaka-Kansai Expo, which the whole group tied its products to.
  • In digital, a new mobile title and ELDEN RING NIGHTREIGN did well, but a weaker console lineup than the year before pulled segment profit down.

Things to watch

  • The company names tougher competition in franchise businesses and reliance on particular franchises as risks.
  • Tariffs partly hit the toys business, and the company also flags changing trade rules and rising material costs.
  • It expects operating cash flow to fall next year as operating income declines and tax payments rise.

Annual securities report: MD&A / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual securities report: business risks / 事業等のリスク

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Bandai Namco sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥61
SG&A
¥25
Operating profit
¥14
Net profit kept
¥10

Annual margin trends

Gross margin39.4%
FY ending Mar 2021: 38.1%38.1%FY ending Mar 2022: 40.1%40.1%FY ending Mar 2023: 37.2%37.2%FY ending Mar 2024: 35.3%35.3%FY ending Mar 2025: 39.9%39.9%FY ending Mar 2026: 39.4%39.4%FY21FY22FY23FY24FY25FY26
Operating margin14.1%
FY ending Mar 2021: 11.4%11.4%FY ending Mar 2022: 14.1%14.1%FY ending Mar 2023: 11.8%11.8%FY ending Mar 2024: 8.6%8.6%FY ending Mar 2025: 14.5%14.5%FY ending Mar 2026: 14.1%14.1%FY21FY22FY23FY24FY25FY26
Net margin10.4%
FY ending Mar 2021: 6.6%6.6%FY ending Mar 2022: 10.4%10.4%FY ending Mar 2023: 9.1%9.1%FY ending Mar 2024: 9.7%9.7%FY ending Mar 2025: 10.4%10.4%FY ending Mar 2026: 10.4%10.4%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100Z31Z2026-09-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100WEY22025-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TQ5P2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100QYWF2023-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100PKCE2022-11-14Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100MMEC2021-10-19Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.