Vizora日本語

Carna BiosciencesCarna Biosciences, Inc.4572東証グロース医薬品FY ending Dec 2025, consolidated, J-GAAP

Carna Biosciences FY ending Dec 2021 results

About 56% of Carna Biosciences's sales come from Drug discovery business, with Drug discovery support business making up much of the rest.

It lost about ¥26 for every ¥100 of sales at the operating level.

Revenue changed +78.0% from the prior year.

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
+78.0%¥1.13B → ¥2.02B
Gross profit
+100.0%¥941.2M → ¥1.88B
Operating income
Loss-¥1.06B → -¥531.1M
Net income attributable to owners
Loss-¥1.11B → -¥534.5M
Operating cash flow
Loss-¥1.26B → -¥1.54B
Free cash flow
Loss-¥1.33B → -¥1.58B

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 Carna Biosciences sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥7
SG&A
¥119
Operating loss
¥26
Net loss
¥26

Annual margin trends

Gross margin93.3%
FY ending Dec 2019: 93.5%93.5%FY ending Dec 2020: 83.0%83.0%FY ending Dec 2021: 93.3%93.3%FY19FY20FY21
Operating margin-26.3%
FY ending Dec 2019: 30.5%30.5%FY ending Dec 2020: -93.3%-93.3%FY ending Dec 2021: -26.3%-26.3%FY19FY20FY21
Net margin-26.5%
FY ending Dec 2019: 25.8%25.8%FY ending Dec 2020: -98.0%-98.0%FY ending Dec 2021: -26.5%-26.5%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2025/01/01－2025/12/31)

    ID S100XSFK2026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(2024/01/01－2024/12/31)

    ID S100VEU52025-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2023/01/01－2023/12/31)

    ID S100T2Q72024-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2022/01/01－2022/12/31)

    ID S100QFB82023-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(令和3年1月1日－令和3年12月31日)

    ID S100NPCS2022-03-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(令和2年1月1日－令和2年12月31日)

    ID S100KZV22021-03-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image