FuryuFURYU CORPORATION6238東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Furyu FY ending Mar 2022 results

About 45% of Furyu's sales come from amusement prizes business, with Media/Content business and photo sticker machines business making up much of the rest.

Out of every ¥100 of sales, about ¥11 is left as operating profit.

Revenue changed +37.5% from the prior year, operating profit +35.6%.

What changed from last year

FY ending Mar 2021 → FY ending Mar 2022

Revenue
+37.5%¥24.8B → ¥34.1B
Gross profit
+20.6%¥13.2B → ¥16B
Operating income
+35.6%¥2.74B → ¥3.71B
Operating cash flow
+103.7%¥2.8B → ¥5.69B
Free cash flow
+421.8%¥655M → ¥3.42B

Where the money goes

FY ending Mar 2021 → FY ending Mar 2022

Where ¥100 of sales goes

For every ¥100 Furyu sells, how much goes where, and how much is kept.

FY ending Mar 2022
Cost of sales
¥53
SG&A
¥36
Operating profit
¥11
Net profit kept
¥7

Annual margin trends

Gross margin46.9%
FY ending Mar 2020: 53.6%53.6%FY ending Mar 2021: 53.4%53.4%FY ending Mar 2022: 46.9%46.9%FY20FY21FY22
Operating margin10.9%
FY ending Mar 2020: 13.3%13.3%FY ending Mar 2021: 11.0%11.0%FY ending Mar 2022: 10.9%10.9%FY20FY21FY22
Net margin7.5%
FY ending Mar 2020: 11.0%11.0%FY ending Mar 2021: 7.4%7.4%FY ending Mar 2022: 7.5%7.5%FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2022
  • amusement prizes business¥15.2B
    45%
    Op. margin 15.9%
  • Media/Content business¥8.32B
    24%
    Op. margin 38.1%
  • photo sticker machines business¥7.58B
    22%
    Op. margin -3.3%
  • Game business¥2.98B
    9%
    Op. margin 0.9%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YFJB2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TQT52024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100R1EP2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100ODXY2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LL4D2021-06-22Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.