GloryGLORY LTD.6457東証プライム機械FY ending Mar 2026, consolidated, IFRS

What does Glory do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥42.8B
Capex
¥8.35B
of revenue 2.5%
Free cash flow
¥34.4B
Returned to shareholders
¥19.5B
of net income: 127%
Dividend per share
¥112
Payout ratio (reported)
30.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥15.4B
Operating cash flow¥42.8B
Cash conversion (operating CF ÷ operating income)
143.8%
Cash vs. profit gap
¥27.4B(純利益の 178.0%)
Shareholder returns
of net income 126.9% · of FCF 56.7%
Shareholder payments — dividends
of net income 39.3% · of FCF 17.6%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
15.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥42.8B
FY ending Mar 2022: ¥10.3B¥10.3BFY ending Mar 2023: -¥16.5B-¥16.5BFY ending Mar 2024: ¥41.9B¥41.9BFY ending Mar 2025: ¥51.3B¥51.3BFY ending Mar 2026: ¥42.8B¥42.8BFY22FY23FY24FY25FY26
Free cash flow¥34.4B
FY ending Mar 2022: ¥2.08B¥2.08BFY ending Mar 2023: -¥23.4B-¥23.4BFY ending Mar 2024: ¥33.6B¥33.6BFY ending Mar 2025: ¥41.8B¥41.8BFY ending Mar 2026: ¥34.4B¥34.4BFY22FY23FY24FY25FY26
Net income¥15.4B
FY ending Mar 2022: ¥6.41B¥6.41BFY ending Mar 2023: -¥9.54B-¥9.54BFY ending Mar 2024: ¥29.6B¥29.6BFY ending Mar 2025: ¥24.5B¥24.5BFY ending Mar 2026: ¥15.4B¥15.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YG4D2026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100WDWU2025-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TPHN2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R2T12023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100O9YG2022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100NII22022-03-14Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.