Vizora日本語

Kyodo Public RelationsKYODO PUBLIC RELATIONS CO.,LTD.2436東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

Kyodo Public Relations FY ending Dec 2021 results

Kyodo Public Relations brought in ¥5.61B in revenue.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed +12.4% from the prior year, operating profit +143.8%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +12.4% · profit +143.8%, calculated from disclosed figures.

Operating leverage: 11.58× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
+12.4%¥4.99B → ¥5.61B
Gross profit
+14.2%¥2.62B → ¥3B
Operating income
+143.8%¥156.5M → ¥381.5M
Net income attributable to owners
+943.0%¥12.7M → ¥131.9M
Operating cash flow
+14.9%¥384.4M → ¥441.5M
Free cash flow
-19.3%¥354.5M → ¥286.1M

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 Kyodo Public Relations sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥46
SG&A
¥47
Operating profit
¥7
Net profit kept
¥2

Annual margin trends

Gross margin53.4%
FY ending Dec 2019: 50.0%50.0%FY ending Dec 2020: 52.6%52.6%FY ending Dec 2021: 53.4%53.4%FY19FY20FY21
Operating margin6.8%
FY ending Dec 2019: 8.7%8.7%FY ending Dec 2020: 3.1%3.1%FY ending Dec 2021: 6.8%6.8%FY19FY20FY21
Net margin2.4%
FY ending Dec 2019: 6.5%6.5%FY ending Dec 2020: 0.3%0.3%FY ending Dec 2021: 2.4%2.4%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第62期(2025/01/01－2025/12/31)

    ID S100XUFT2026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第61期(2024/01/01－2024/12/31)

    ID S100VI1J2025-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第60期(2023/01/01－2023/12/31)

    ID S100T5DM2024-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第59期(2022/01/01－2022/12/31)

    ID S100QHDF2023-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第58期(令和3年1月1日－令和3年12月31日)

    ID S100NRZO2022-03-29Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第57期(令和2年1月1日－令和2年12月31日)

    ID S100L71B2021-04-19Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image