RakutenRakuten Group,Inc.4755東証プライムサービス業FY ending Dec 2025, consolidated, IFRS

What does Rakuten do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥424.1B
Capex
¥206B
of revenue 8.3%
Free cash flow
¥218.1B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥177.9B
Operating cash flow¥424.1B
Cash conversion (operating CF ÷ operating income)
2948.8%
Cash vs. profit gap
¥602B
CapEx intensity (capex ÷ revenue)
8.3%
Investing CF relative to operating CF
183.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥424.1B
FY ending Dec 2021: ¥582.7B¥582.7BFY ending Dec 2022: -¥262.1B-¥262.1BFY ending Dec 2023: ¥724.2B¥724.2BFY ending Dec 2024: ¥1.19T¥1.19TFY ending Dec 2025: ¥424.1B¥424.1BFY21FY22FY23FY24FY25
Free cash flow¥218.1B
FY ending Dec 2021: ¥172.1B¥172.1BFY ending Dec 2022: -¥697.3B-¥697.3BFY ending Dec 2023: ¥373B¥373BFY ending Dec 2024: ¥947.6B¥947.6BFY ending Dec 2025: ¥218.1B¥218.1BFY21FY22FY23FY24FY25
Net income-¥177.9B
FY ending Dec 2021: -¥133.8B-¥133.8BFY ending Dec 2022: -¥377.2B-¥377.2BFY ending Dec 2023: -¥339.5B-¥339.5BFY ending Dec 2024: -¥162.4B-¥162.4BFY ending Dec 2025: -¥177.9B-¥177.9BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/01/01-2025/12/31)

    ID S100XTNW2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/01/01-2024/12/31)

    ID S100VHZ52025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/01/01-2023/12/31)

    ID S100T4X32024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/01/01-2022/12/31)

    ID S100QDTK2023-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(令和3年1月1日-令和3年12月31日)

    ID S100O0612022-05-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年1月1日-令和2年12月31日)

    ID S100L1HG2021-03-30Open

Extracted from XBRL: 37 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.