Vizora日本語

Rizap GroupRIZAP GROUP,Inc.2928札幌証券取引所小売業FY ending Mar 2026, consolidated, IFRS

Rizap Group FY ending Mar 2022 results

About 54% of Rizap Group's sales come from Lifestyle, with Healthcare and Beauty and Investment making up much of the rest.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed -4.5% from the prior year, operating profit +264.9%.

Revenue and profit pattern

Revenue down, profit up

Revenue -4.5% · profit +264.9%, calculated from disclosed figures.

Operating leverage: -58.64× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2021 → FY ending Mar 2022

Revenue
-4.5%¥168.6B → ¥161B
Gross profit
-3.8%¥78.2B → ¥75.2B
Operating income
+264.9%¥1.59B → ¥5.82B
Net income attributable to owners
+32.5%¥1.61B → ¥2.13B
Operating cash flow
-59.8%¥24.9B → ¥10B
Free cash flow
-65.8%¥21.8B → ¥7.46B

Where the money goes

FY ending Mar 2021 → FY ending Mar 2022

Where ¥100 of sales goes

For every ¥100 Rizap Group sells, how much goes where, and how much is kept.

FY ending Mar 2022
Cost of sales
¥53
SG&A
¥44
Other costs
¥1
Operating profit
¥4
Net profit kept
¥1

Annual margin trends

Gross margin46.7%
FY ending Mar 2020: 46.6%46.6%FY ending Mar 2021: 46.4%46.4%FY ending Mar 2022: 46.7%46.7%FY17FY18FY19FY20FY21FY22
Operating margin3.6%
FY ending Mar 2020: -0.5%-0.5%FY ending Mar 2021: 0.9%0.9%FY ending Mar 2022: 3.6%3.6%FY17FY18FY19FY20FY21FY22
Net margin1.3%
FY ending Mar 2017: 8.1%8.1%FY ending Mar 2018: 7.4%7.4%FY ending Mar 2019: -9.3%-9.3%FY ending Mar 2020: -3.0%-3.0%FY ending Mar 2021: 1.0%1.0%FY ending Mar 2022: 1.3%1.3%FY17FY18FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2022

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2025/04/01－2026/03/31)

    ID S100YF9Y2026-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(2024/04/01－2025/03/31)

    ID S100W7NX2025-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2023/04/01－2024/03/31)

    ID S100TY2D2024-06-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2022/04/01－2023/03/31)

    ID S100RB272023-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(令和3年4月1日－令和4年3月31日)

    ID S100OLK72022-06-29Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第18期(令和2年4月1日－令和3年3月31日)

    ID S100MY602021-11-26Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image