Vizora日本語

Yamaha MotorYamaha Motor Co., Ltd.7272東証プライム輸送用機器FY ending Dec 2025, consolidated, IFRS

Yamaha Motor FY ending Dec 2024 results

About 62% of Yamaha Motor's sales come from Landmobility, with Marine products and Outdoor land vehicle making up much of the rest.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed +6.7% from the prior year, operating profit -25.6%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +6.7% · profit -25.6%, calculated from disclosed figures.

Operating leverage: -3.83× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2023 → FY ending Dec 2024

Revenue
+6.7%¥2.41T → ¥2.58T
Gross profit
+1.2%¥812.2B → ¥822B
Operating income
-25.6%¥243.9B → ¥181.5B
Net income attributable to owners
-31.8%¥158.4B → ¥108.1B
Operating cash flow
+105.6%¥86B → ¥176.8B
Free cash flow
Back to profit-¥23B → ¥61B

Where the money goes

FY ending Dec 2023 → FY ending Dec 2024

Where ¥100 of sales goes

For every ¥100 Yamaha Motor sells, how much goes where, and how much is kept.

FY ending Dec 2024
Cost of sales
¥68
SG&A
¥25
Operating profit
¥7
Net profit kept
¥4

Annual margin trends

Gross margin31.9%
FY ending Dec 2019: 26.6%26.6%FY ending Dec 2020: 25.3%25.3%FY ending Dec 2021: 28.0%28.0%FY ending Dec 2022: 28.2%28.2%FY ending Dec 2023: 33.6%33.6%FY ending Dec 2024: 31.9%31.9%FY19FY20FY21FY22FY23FY24
Operating margin7.0%
FY ending Dec 2019: 6.9%6.9%FY ending Dec 2020: 5.6%5.6%FY ending Dec 2021: 10.1%10.1%FY ending Dec 2022: 10.0%10.0%FY ending Dec 2023: 10.1%10.1%FY ending Dec 2024: 7.0%7.0%FY19FY20FY21FY22FY23FY24
Net margin4.2%
FY ending Dec 2019: 4.5%4.5%FY ending Dec 2020: 3.6%3.6%FY ending Dec 2021: 8.6%8.6%FY ending Dec 2022: 7.8%7.8%FY ending Dec 2023: 6.6%6.6%FY ending Dec 2024: 4.2%4.2%FY19FY20FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2024

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (10)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第91期(2025/01/01－2025/12/31)

    ID S100YTNF2026-08-05Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第90期(2024/01/01－2024/12/31)

    ID S100XAYE2025-12-19Open

  • EDINET (FSA Japan)

    有価証券報告書－第89期(2023/01/01－2023/12/31)

    ID S100T32B2024-03-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第88期(2022/01/01－2022/12/31)

    ID S100QDTC2023-03-23Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第87期(令和3年1月1日－令和3年12月31日)

    ID S100NZWC2022-05-13Open

  • EDINET (FSA Japan)

    有価証券報告書－第86期(令和2年1月1日－令和2年12月31日)

    ID S100L05N2021-03-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第85期(平成31年1月1日－令和1年12月31日)

    ID S100I9Y42020-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第84期(平成30年1月1日－平成30年12月31日)

    ID S100FGMG2019-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第83期(平成29年1月1日－平成29年12月31日)

    ID S100CG802018-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第82期(2016/01/01－2016/12/31)

    ID S1009Q0U2017-03-24Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image