Vizora日本語

VectorVECTOR INC.6058東証プライムサービス業FY ending Feb 2026, consolidated, J-GAAP

Vector FY ending Feb 2022 results

About 34% of Vector's sales come from Public relations and Advertising business, with Public relations business and Direct marketing business making up much of the rest.

Out of every ¥100 of sales, about ¥11 is left as operating profit.

Revenue changed +29.1% from the prior year, operating profit +121.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +29.1% · profit +121.6%, calculated from disclosed figures.

Operating leverage: 4.18× (profit growth ÷ revenue growth)

What changed from last year

FY ending Feb 2021 → FY ending Feb 2022

Revenue
+29.1%¥37.3B → ¥48.1B
Gross profit
+20.9%¥24.4B → ¥29.5B
Operating income
+121.6%¥2.31B → ¥5.13B
Net income attributable to owners
+326.1%¥486M → ¥2.07B
Operating cash flow
+133.8%¥2.13B → ¥4.98B
Free cash flow
+157.2%¥1.59B → ¥4.08B

Where the money goes

FY ending Feb 2021 → FY ending Feb 2022

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Vector sells, how much goes where, and how much is kept.

FY ending Feb 2022
Cost of sales
¥38
SG&A
¥51
Operating profit
¥11
Net profit kept
¥4

Annual margin trends

Gross margin61.4%
FY ending Feb 2020: 63.0%63.0%FY ending Feb 2021: 65.6%65.6%FY ending Feb 2022: 61.4%61.4%FY20FY21FY22
Operating margin10.7%
FY ending Feb 2020: 7.9%7.9%FY ending Feb 2021: 6.2%6.2%FY ending Feb 2022: 10.7%10.7%FY20FY21FY22
Net margin4.3%
FY ending Feb 2020: -0.5%-0.5%FY ending Feb 2021: 1.3%1.3%FY ending Feb 2022: 4.3%4.3%FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Feb 2022

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第34期(2025/03/01－2026/02/28)

    ID S100Y7XO2026-06-01Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(2024/03/01－2025/02/28)

    ID S100VUW72025-05-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(2023/03/01－2024/02/29)

    ID S100TJAS2024-05-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(2022/03/01－2023/02/28)

    ID S100QUZ22023-05-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(令和3年3月1日－令和4年2月28日)

    ID S100O5122022-05-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第29期(令和2年3月1日－令和3年2月28日)

    ID S100LFIO2021-05-28Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image