Vizora日本語

Yamano HoldingsYAMANO HOLDINGS CORPORATION7571東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Yamano Holdings FY ending Mar 2025 results

About 44% of Yamano Holdings's sales come from Core Value, with Japanese style jewelry and Beauty making up much of the rest.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed +0.9% from the prior year, operating profit +153.9%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +0.9% · profit +153.9%, calculated from disclosed figures.

Operating leverage: 167.26× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
+0.9%¥13.8B → ¥14B
Gross profit
+0.4%¥7.04B → ¥7.06B
Operating income
+153.9%¥100.9M → ¥256M
Net income attributable to owners
Back to profit-¥28.8M → ¥41.8M
Operating cash flow
+83.7%¥209.6M → ¥385M
Free cash flow
+124.6%¥134.5M → ¥302.1M

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Yamano Holdings sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥49
SG&A
¥49
Operating profit
¥2
Net profit kept
¥0

Annual margin trends

Gross margin50.6%
FY ending Mar 2020: 51.7%51.7%FY ending Mar 2021: 50.4%50.4%FY ending Mar 2022: 50.8%50.8%FY ending Mar 2023: 51.0%51.0%FY ending Mar 2024: 50.9%50.9%FY ending Mar 2025: 50.6%50.6%FY20FY21FY22FY23FY24FY25
Operating margin1.8%
FY ending Mar 2020: 0.4%0.4%FY ending Mar 2021: 2.6%2.6%FY ending Mar 2022: 2.1%2.1%FY ending Mar 2023: 2.1%2.1%FY ending Mar 2024: 0.7%0.7%FY ending Mar 2025: 1.8%1.8%FY20FY21FY22FY23FY24FY25
Net margin0.3%
FY ending Mar 2020: 0.0%0.0%FY ending Mar 2021: -2.6%-2.6%FY ending Mar 2022: 0.8%0.8%FY ending Mar 2023: 1.2%1.2%FY ending Mar 2024: -0.2%-0.2%FY ending Mar 2025: 0.3%0.3%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2025
  • Core Value¥12.2B
    44%
    Op. margin 1.4%Industry: Beauty Salons
  • Japanese style jewelry¥9.58B
    34%
    Op. margin 1.9%
  • Beauty¥1.78B
    6%
    Op. margin 1.4%
  • New Value¥1.76B
    6%
    Op. margin 6.2%Industry: Secondhand Retail
  • Education¥1.45B
    5%
    Op. margin 8.5%
  • DSM¥834.1M
    3%
    Op. margin -3.8%
  • Other¥318.4M
    1%
    Op. margin -7.3%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第40期(2025/04/01－2026/03/31)

    ID S100YJEK2026-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第39期(2024/04/01－2025/03/31)

    ID S100W8Z22025-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第38期(2023/04/01－2024/03/31)

    ID S100TUK22024-06-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第37期(2022/04/01－2023/03/31)

    ID S100R9EJ2023-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第36期(令和3年4月1日－令和4年3月31日)

    ID S100OM2I2022-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第35期(令和2年4月1日－令和3年3月31日)

    ID S100LO1Y2021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image